PNB Loan Calculator
Calculate EMI, monthly payments, and loan eligibility for Punjab National Bank loans
Results
Payment Schedule (Amortization Table)
| Month | Payment Date | Beginning Balance | Principal | Interest | Extra Payment | Total Payment | Ending Balance |
|---|---|---|---|---|---|---|---|
| 1 | 1 November 2025 | ₹5,00,000 | ₹6,372 | ₹4,375 | ₹0 | ₹10,747 | ₹4,93,628 |
| 2 | 1 December 2025 | ₹4,93,628 | ₹6,428 | ₹4,319 | ₹0 | ₹10,747 | ₹4,87,200 |
| 3 | 1 January 2026 | ₹4,87,200 | ₹6,484 | ₹4,263 | ₹0 | ₹10,747 | ₹4,80,716 |
| 4 | 1 February 2026 | ₹4,80,716 | ₹6,541 | ₹4,206 | ₹0 | ₹10,747 | ₹4,74,176 |
| 5 | 1 March 2026 | ₹4,74,176 | ₹6,598 | ₹4,149 | ₹0 | ₹10,747 | ₹4,67,578 |
| 6 | 1 April 2026 | ₹4,67,578 | ₹6,656 | ₹4,091 | ₹0 | ₹10,747 | ₹4,60,922 |
| 7 | 1 May 2026 | ₹4,60,922 | ₹6,714 | ₹4,033 | ₹0 | ₹10,747 | ₹4,54,208 |
| 8 | 1 June 2026 | ₹4,54,208 | ₹6,773 | ₹3,974 | ₹0 | ₹10,747 | ₹4,47,436 |
| 9 | 1 July 2026 | ₹4,47,436 | ₹6,832 | ₹3,915 | ₹0 | ₹10,747 | ₹4,40,604 |
| 10 | 1 August 2026 | ₹4,40,604 | ₹6,892 | ₹3,855 | ₹0 | ₹10,747 | ₹4,33,712 |
| 11 | 1 September 2026 | ₹4,33,712 | ₹6,952 | ₹3,795 | ₹0 | ₹10,747 | ₹4,26,760 |
| 12 | 1 October 2026 | ₹4,26,760 | ₹7,013 | ₹3,734 | ₹0 | ₹10,747 | ₹4,19,747 |
| 13 | 1 November 2026 | ₹4,19,747 | ₹7,074 | ₹3,673 | ₹0 | ₹10,747 | ₹4,12,673 |
| 14 | 1 December 2026 | ₹4,12,673 | ₹7,136 | ₹3,611 | ₹0 | ₹10,747 | ₹4,05,537 |
| 15 | 1 January 2027 | ₹4,05,537 | ₹7,199 | ₹3,548 | ₹0 | ₹10,747 | ₹3,98,339 |
| 16 | 1 February 2027 | ₹3,98,339 | ₹7,261 | ₹3,485 | ₹0 | ₹10,747 | ₹3,91,077 |
| 17 | 1 March 2027 | ₹3,91,077 | ₹7,325 | ₹3,422 | ₹0 | ₹10,747 | ₹3,83,752 |
| 18 | 1 April 2027 | ₹3,83,752 | ₹7,389 | ₹3,358 | ₹0 | ₹10,747 | ₹3,76,363 |
| 19 | 1 May 2027 | ₹3,76,363 | ₹7,454 | ₹3,293 | ₹0 | ₹10,747 | ₹3,68,909 |
| 20 | 1 June 2027 | ₹3,68,909 | ₹7,519 | ₹3,228 | ₹0 | ₹10,747 | ₹3,61,390 |
| 21 | 1 July 2027 | ₹3,61,390 | ₹7,585 | ₹3,162 | ₹0 | ₹10,747 | ₹3,53,805 |
| 22 | 1 August 2027 | ₹3,53,805 | ₹7,651 | ₹3,096 | ₹0 | ₹10,747 | ₹3,46,154 |
| 23 | 1 September 2027 | ₹3,46,154 | ₹7,718 | ₹3,029 | ₹0 | ₹10,747 | ₹3,38,436 |
| 24 | 1 October 2027 | ₹3,38,436 | ₹7,786 | ₹2,961 | ₹0 | ₹10,747 | ₹3,30,651 |
| 25 | 1 November 2027 | ₹3,30,651 | ₹7,854 | ₹2,893 | ₹0 | ₹10,747 | ₹3,22,797 |
| 26 | 1 December 2027 | ₹3,22,797 | ₹7,922 | ₹2,824 | ₹0 | ₹10,747 | ₹3,14,874 |
| 27 | 1 January 2028 | ₹3,14,874 | ₹7,992 | ₹2,755 | ₹0 | ₹10,747 | ₹3,06,882 |
| 28 | 1 February 2028 | ₹3,06,882 | ₹8,062 | ₹2,685 | ₹0 | ₹10,747 | ₹2,98,821 |
| 29 | 1 March 2028 | ₹2,98,821 | ₹8,132 | ₹2,615 | ₹0 | ₹10,747 | ₹2,90,689 |
| 30 | 1 April 2028 | ₹2,90,689 | ₹8,203 | ₹2,544 | ₹0 | ₹10,747 | ₹2,82,485 |
| 31 | 1 May 2028 | ₹2,82,485 | ₹8,275 | ₹2,472 | ₹0 | ₹10,747 | ₹2,74,210 |
| 32 | 1 June 2028 | ₹2,74,210 | ₹8,348 | ₹2,399 | ₹0 | ₹10,747 | ₹2,65,862 |
| 33 | 1 July 2028 | ₹2,65,862 | ₹8,421 | ₹2,326 | ₹0 | ₹10,747 | ₹2,57,442 |
| 34 | 1 August 2028 | ₹2,57,442 | ₹8,494 | ₹2,253 | ₹0 | ₹10,747 | ₹2,48,947 |
| 35 | 1 September 2028 | ₹2,48,947 | ₹8,569 | ₹2,178 | ₹0 | ₹10,747 | ₹2,40,379 |
| 36 | 1 October 2028 | ₹2,40,379 | ₹8,644 | ₹2,103 | ₹0 | ₹10,747 | ₹2,31,735 |
| 37 | 1 November 2028 | ₹2,31,735 | ₹8,719 | ₹2,028 | ₹0 | ₹10,747 | ₹2,23,016 |
| 38 | 1 December 2028 | ₹2,23,016 | ₹8,796 | ₹1,951 | ₹0 | ₹10,747 | ₹2,14,220 |
| 39 | 1 January 2029 | ₹2,14,220 | ₹8,873 | ₹1,874 | ₹0 | ₹10,747 | ₹2,05,348 |
| 40 | 1 February 2029 | ₹2,05,348 | ₹8,950 | ₹1,797 | ₹0 | ₹10,747 | ₹1,96,397 |
| 41 | 1 March 2029 | ₹1,96,397 | ₹9,028 | ₹1,718 | ₹0 | ₹10,747 | ₹1,87,369 |
| 42 | 1 April 2029 | ₹1,87,369 | ₹9,107 | ₹1,639 | ₹0 | ₹10,747 | ₹1,78,262 |
| 43 | 1 May 2029 | ₹1,78,262 | ₹9,187 | ₹1,560 | ₹0 | ₹10,747 | ₹1,69,074 |
| 44 | 1 June 2029 | ₹1,69,074 | ₹9,268 | ₹1,479 | ₹0 | ₹10,747 | ₹1,59,807 |
| 45 | 1 July 2029 | ₹1,59,807 | ₹9,349 | ₹1,398 | ₹0 | ₹10,747 | ₹1,50,458 |
| 46 | 1 August 2029 | ₹1,50,458 | ₹9,430 | ₹1,317 | ₹0 | ₹10,747 | ₹1,41,028 |
| 47 | 1 September 2029 | ₹1,41,028 | ₹9,513 | ₹1,234 | ₹0 | ₹10,747 | ₹1,31,515 |
| 48 | 1 October 2029 | ₹1,31,515 | ₹9,596 | ₹1,151 | ₹0 | ₹10,747 | ₹1,21,919 |
| 49 | 1 November 2029 | ₹1,21,919 | ₹9,680 | ₹1,067 | ₹0 | ₹10,747 | ₹1,12,238 |
| 50 | 1 December 2029 | ₹1,12,238 | ₹9,765 | ₹982 | ₹0 | ₹10,747 | ₹1,02,474 |
| 51 | 1 January 2030 | ₹1,02,474 | ₹9,850 | ₹897 | ₹0 | ₹10,747 | ₹92,623 |
| 52 | 1 February 2030 | ₹92,623 | ₹9,937 | ₹810 | ₹0 | ₹10,747 | ₹82,687 |
| 53 | 1 March 2030 | ₹82,687 | ₹10,023 | ₹724 | ₹0 | ₹10,747 | ₹72,663 |
| 54 | 1 April 2030 | ₹72,663 | ₹10,111 | ₹636 | ₹0 | ₹10,747 | ₹62,552 |
| 55 | 1 May 2030 | ₹62,552 | ₹10,200 | ₹547 | ₹0 | ₹10,747 | ₹52,353 |
| 56 | 1 June 2030 | ₹52,353 | ₹10,289 | ₹458 | ₹0 | ₹10,747 | ₹42,064 |
| 57 | 1 July 2030 | ₹42,064 | ₹10,379 | ₹368 | ₹0 | ₹10,747 | ₹31,685 |
| 58 | 1 August 2030 | ₹31,685 | ₹10,470 | ₹277 | ₹0 | ₹10,747 | ₹21,215 |
| 59 | 1 September 2030 | ₹21,215 | ₹10,561 | ₹186 | ₹0 | ₹10,747 | ₹10,654 |
| 60 | 1 October 2030 | ₹10,654 | ₹10,654 | ₹93 | ₹0 | ₹10,747 | ₹0 |
About PNB Loan Calculator
Our free PNB loan calculator is a comprehensive tool designed to help you calculate EMI, monthly payments, and loan eligibility for Punjab National Bank loans in India. Whether you're planning to take out a personal loan, finance a car, purchase a home, apply for a mortgage, or determine your loan eligibility based on salary, this calculator provides accurate estimates based on PNB's lending standards.
The calculator supports multiple loan types including personal loans, car loans, home loans, and mortgage loans. For personal loans, the calculator helps you understand your monthly EMI payments and total interest costs. Car loan calculations help you plan your vehicle financing with options for down payments. Home loan and mortgage calculations account for additional costs such as property tax and home insurance, giving you a complete picture of your monthly housing expenses.
The salary-based loan calculator helps you determine how much you can borrow based on your annual income, monthly expenses, existing debts, and dependents, following PNB's lending guidelines. This feature is particularly useful for salary account holders who may qualify for better interest rates and higher loan amounts. The calculator considers whether you hold a PNB salary account, which can affect your eligibility and loan terms.
All calculations are performed using standard Indian lending formulas and consider factors such as loan amount, interest rate, loan term, and optional extra payments. The payment schedule shows a detailed amortization table with all monthly payments, helping you visualize how your loan balance decreases over time. You can export the payment schedule to Excel for further analysis and record-keeping, making it easy to track your loan payments and plan your finances.
This calculator is particularly useful for comparing loan options, understanding the impact of interest rates on your EMI, and planning your financial future. Whether you're a first-time borrower or looking to refinance, our PNB loan calculator provides the insights you need to make confident financial decisions. The tool follows RBI guidelines and PNB banking standards for loan calculations, ensuring accuracy and compliance with Indian financial regulations.
The calculator is designed for the Indian market and uses Indian Rupee (₹) currency formatting. It supports various loan scenarios including regular loans and loans for PNB salary account holders, who may benefit from preferential rates and terms. The Excel export feature allows you to save your payment schedule for offline reference and financial planning purposes.