AIB Mortgage Calculator

Free AIB mortgage calculator to calculate monthly repayments, how much you can borrow, overpayment savings, mortgage switching, buy-to-let, second home, self-build, and green mortgage rates. Plan your AIB mortgage for Ireland, Northern Ireland, and the UK with instant results.

Mortgage Repayment Calculator

Down Payment: 10.00%

Results

Loan Amount

€315,000.00

Monthly Payment

€1,762.73

Total Interest

€259,580.65

Monthly Payment Breakdown

Principal & Interest

€1,596.06

Property Tax

€100.00

Home Insurance

€66.67

Payment Schedule

MonthDateBeginning BalancePrincipalInterestExtra PaymentTotal PaymentEnding Balance
1Nov 2025€315,000.00€414.81€1,181.25€0.00€1,596.06€314,585.19
2Dec 2025€314,585.19€416.37€1,179.69€0.00€1,596.06€314,168.82
3Jan 2026€314,168.82€417.93€1,178.13€0.00€1,596.06€313,750.89
4Feb 2026€313,750.89€419.49€1,176.57€0.00€1,596.06€313,331.40
5Mar 2026€313,331.40€421.07€1,174.99€0.00€1,596.06€312,910.33
6Apr 2026€312,910.33€422.65€1,173.41€0.00€1,596.06€312,487.68
7May 2026€312,487.68€424.23€1,171.83€0.00€1,596.06€312,063.45
8Jun 2026€312,063.45€425.82€1,170.24€0.00€1,596.06€311,637.63
9Jul 2026€311,637.63€427.42€1,168.64€0.00€1,596.06€311,210.21
10Aug 2026€311,210.21€429.02€1,167.04€0.00€1,596.06€310,781.19
11Sep 2026€310,781.19€430.63€1,165.43€0.00€1,596.06€310,350.56
12Oct 2026€310,350.56€432.25€1,163.81€0.00€1,596.06€309,918.31
13Nov 2026€309,918.31€433.87€1,162.19€0.00€1,596.06€309,484.44
14Dec 2026€309,484.44€435.49€1,160.57€0.00€1,596.06€309,048.95
15Jan 2027€309,048.95€437.13€1,158.93€0.00€1,596.06€308,611.82
16Feb 2027€308,611.82€438.77€1,157.29€0.00€1,596.06€308,173.05
17Mar 2027€308,173.05€440.41€1,155.65€0.00€1,596.06€307,732.64
18Apr 2027€307,732.64€442.06€1,154.00€0.00€1,596.06€307,290.58
19May 2027€307,290.58€443.72€1,152.34€0.00€1,596.06€306,846.86
20Jun 2027€306,846.86€445.38€1,150.68€0.00€1,596.06€306,401.48
21Jul 2027€306,401.48€447.05€1,149.01€0.00€1,596.06€305,954.43
22Aug 2027€305,954.43€448.73€1,147.33€0.00€1,596.06€305,505.70
23Sep 2027€305,505.70€450.41€1,145.65€0.00€1,596.06€305,055.29
24Oct 2027€305,055.29€452.10€1,143.96€0.00€1,596.06€304,603.19
25Nov 2027€304,603.19€453.80€1,142.26€0.00€1,596.06€304,149.39
26Dec 2027€304,149.39€455.50€1,140.56€0.00€1,596.06€303,693.89
27Jan 2028€303,693.89€457.21€1,138.85€0.00€1,596.06€303,236.68
28Feb 2028€303,236.68€458.92€1,137.14€0.00€1,596.06€302,777.76
29Mar 2028€302,777.76€460.64€1,135.42€0.00€1,596.06€302,317.12
30Apr 2028€302,317.12€462.37€1,133.69€0.00€1,596.06€301,854.75
31May 2028€301,854.75€464.10€1,131.96€0.00€1,596.06€301,390.65
32Jun 2028€301,390.65€465.85€1,130.21€0.00€1,596.06€300,924.80
33Jul 2028€300,924.80€467.59€1,128.47€0.00€1,596.06€300,457.21
34Aug 2028€300,457.21€469.35€1,126.71€0.00€1,596.06€299,987.86
35Sep 2028€299,987.86€471.11€1,124.95€0.00€1,596.06€299,516.75
36Oct 2028€299,516.75€472.87€1,123.19€0.00€1,596.06€299,043.88
37Nov 2028€299,043.88€474.65€1,121.41€0.00€1,596.06€298,569.23
38Dec 2028€298,569.23€476.43€1,119.63€0.00€1,596.06€298,092.80
39Jan 2029€298,092.80€478.21€1,117.85€0.00€1,596.06€297,614.59
40Feb 2029€297,614.59€480.01€1,116.05€0.00€1,596.06€297,134.58
41Mar 2029€297,134.58€481.81€1,114.25€0.00€1,596.06€296,652.77
42Apr 2029€296,652.77€483.61€1,112.45€0.00€1,596.06€296,169.16
43May 2029€296,169.16€485.43€1,110.63€0.00€1,596.06€295,683.73
44Jun 2029€295,683.73€487.25€1,108.81€0.00€1,596.06€295,196.48
45Jul 2029€295,196.48€489.07€1,106.99€0.00€1,596.06€294,707.41
46Aug 2029€294,707.41€490.91€1,105.15€0.00€1,596.06€294,216.50
47Sep 2029€294,216.50€492.75€1,103.31€0.00€1,596.06€293,723.75
48Oct 2029€293,723.75€494.60€1,101.46€0.00€1,596.06€293,229.15
49Nov 2029€293,229.15€496.45€1,099.61€0.00€1,596.06€292,732.70
50Dec 2029€292,732.70€498.31€1,097.75€0.00€1,596.06€292,234.39
51Jan 2030€292,234.39€500.18€1,095.88€0.00€1,596.06€291,734.21
52Feb 2030€291,734.21€502.06€1,094.00€0.00€1,596.06€291,232.15
53Mar 2030€291,232.15€503.94€1,092.12€0.00€1,596.06€290,728.21
54Apr 2030€290,728.21€505.83€1,090.23€0.00€1,596.06€290,222.38
55May 2030€290,222.38€507.73€1,088.33€0.00€1,596.06€289,714.65
56Jun 2030€289,714.65€509.63€1,086.43€0.00€1,596.06€289,205.02
57Jul 2030€289,205.02€511.54€1,084.52€0.00€1,596.06€288,693.48
58Aug 2030€288,693.48€513.46€1,082.60€0.00€1,596.06€288,180.02
59Sep 2030€288,180.02€515.38€1,080.68€0.00€1,596.06€287,664.64
60Oct 2030€287,664.64€517.32€1,078.74€0.00€1,596.06€287,147.32
61Nov 2030€287,147.32€519.26€1,076.80€0.00€1,596.06€286,628.06
62Dec 2030€286,628.06€521.20€1,074.86€0.00€1,596.06€286,106.86
63Jan 2031€286,106.86€523.16€1,072.90€0.00€1,596.06€285,583.70
64Feb 2031€285,583.70€525.12€1,070.94€0.00€1,596.06€285,058.58
65Mar 2031€285,058.58€527.09€1,068.97€0.00€1,596.06€284,531.49
66Apr 2031€284,531.49€529.07€1,066.99€0.00€1,596.06€284,002.42
67May 2031€284,002.42€531.05€1,065.01€0.00€1,596.06€283,471.37
68Jun 2031€283,471.37€533.04€1,063.02€0.00€1,596.06€282,938.33
69Jul 2031€282,938.33€535.04€1,061.02€0.00€1,596.06€282,403.29
70Aug 2031€282,403.29€537.05€1,059.01€0.00€1,596.06€281,866.24
71Sep 2031€281,866.24€539.06€1,057.00€0.00€1,596.06€281,327.18
72Oct 2031€281,327.18€541.08€1,054.98€0.00€1,596.06€280,786.10
73Nov 2031€280,786.10€543.11€1,052.95€0.00€1,596.06€280,242.99
74Dec 2031€280,242.99€545.15€1,050.91€0.00€1,596.06€279,697.84
75Jan 2032€279,697.84€547.19€1,048.87€0.00€1,596.06€279,150.65
76Feb 2032€279,150.65€549.25€1,046.81€0.00€1,596.06€278,601.40
77Mar 2032€278,601.40€551.30€1,044.76€0.00€1,596.06€278,050.10
78Apr 2032€278,050.10€553.37€1,042.69€0.00€1,596.06€277,496.73
79May 2032€277,496.73€555.45€1,040.61€0.00€1,596.06€276,941.28
80Jun 2032€276,941.28€557.53€1,038.53€0.00€1,596.06€276,383.75
81Jul 2032€276,383.75€559.62€1,036.44€0.00€1,596.06€275,824.13
82Aug 2032€275,824.13€561.72€1,034.34€0.00€1,596.06€275,262.41
83Sep 2032€275,262.41€563.83€1,032.23€0.00€1,596.06€274,698.58
84Oct 2032€274,698.58€565.94€1,030.12€0.00€1,596.06€274,132.64
85Nov 2032€274,132.64€568.06€1,028.00€0.00€1,596.06€273,564.58
86Dec 2032€273,564.58€570.19€1,025.87€0.00€1,596.06€272,994.39
87Jan 2033€272,994.39€572.33€1,023.73€0.00€1,596.06€272,422.06
88Feb 2033€272,422.06€574.48€1,021.58€0.00€1,596.06€271,847.58
89Mar 2033€271,847.58€576.63€1,019.43€0.00€1,596.06€271,270.95
90Apr 2033€271,270.95€578.79€1,017.27€0.00€1,596.06€270,692.16
91May 2033€270,692.16€580.96€1,015.10€0.00€1,596.06€270,111.20
92Jun 2033€270,111.20€583.14€1,012.92€0.00€1,596.06€269,528.06
93Jul 2033€269,528.06€585.33€1,010.73€0.00€1,596.06€268,942.73
94Aug 2033€268,942.73€587.52€1,008.54€0.00€1,596.06€268,355.21
95Sep 2033€268,355.21€589.73€1,006.33€0.00€1,596.06€267,765.48
96Oct 2033€267,765.48€591.94€1,004.12€0.00€1,596.06€267,173.54
97Nov 2033€267,173.54€594.16€1,001.90€0.00€1,596.06€266,579.38
98Dec 2033€266,579.38€596.39€999.67€0.00€1,596.06€265,982.99
99Jan 2034€265,982.99€598.62€997.44€0.00€1,596.06€265,384.37
100Feb 2034€265,384.37€600.87€995.19€0.00€1,596.06€264,783.50
101Mar 2034€264,783.50€603.12€992.94€0.00€1,596.06€264,180.38
102Apr 2034€264,180.38€605.38€990.68€0.00€1,596.06€263,575.00
103May 2034€263,575.00€607.65€988.41€0.00€1,596.06€262,967.35
104Jun 2034€262,967.35€609.93€986.13€0.00€1,596.06€262,357.42
105Jul 2034€262,357.42€612.22€983.84€0.00€1,596.06€261,745.20
106Aug 2034€261,745.20€614.52€981.54€0.00€1,596.06€261,130.68
107Sep 2034€261,130.68€616.82€979.24€0.00€1,596.06€260,513.86
108Oct 2034€260,513.86€619.13€976.93€0.00€1,596.06€259,894.73
109Nov 2034€259,894.73€621.45€974.61€0.00€1,596.06€259,273.28
110Dec 2034€259,273.28€623.79€972.27€0.00€1,596.06€258,649.49
111Jan 2035€258,649.49€626.12€969.94€0.00€1,596.06€258,023.37
112Feb 2035€258,023.37€628.47€967.59€0.00€1,596.06€257,394.90
113Mar 2035€257,394.90€630.83€965.23€0.00€1,596.06€256,764.07
114Apr 2035€256,764.07€633.19€962.87€0.00€1,596.06€256,130.88
115May 2035€256,130.88€635.57€960.49€0.00€1,596.06€255,495.31
116Jun 2035€255,495.31€637.95€958.11€0.00€1,596.06€254,857.36
117Jul 2035€254,857.36€640.34€955.72€0.00€1,596.06€254,217.02
118Aug 2035€254,217.02€642.75€953.31€0.00€1,596.06€253,574.27
119Sep 2035€253,574.27€645.16€950.90€0.00€1,596.06€252,929.11
120Oct 2035€252,929.11€647.58€948.48€0.00€1,596.06€252,281.53
121Nov 2035€252,281.53€650.00€946.06€0.00€1,596.06€251,631.53
122Dec 2035€251,631.53€652.44€943.62€0.00€1,596.06€250,979.09
123Jan 2036€250,979.09€654.89€941.17€0.00€1,596.06€250,324.20
124Feb 2036€250,324.20€657.34€938.72€0.00€1,596.06€249,666.86
125Mar 2036€249,666.86€659.81€936.25€0.00€1,596.06€249,007.05
126Apr 2036€249,007.05€662.28€933.78€0.00€1,596.06€248,344.77
127May 2036€248,344.77€664.77€931.29€0.00€1,596.06€247,680.00
128Jun 2036€247,680.00€667.26€928.80€0.00€1,596.06€247,012.74
129Jul 2036€247,012.74€669.76€926.30€0.00€1,596.06€246,342.98
130Aug 2036€246,342.98€672.27€923.79€0.00€1,596.06€245,670.71
131Sep 2036€245,670.71€674.79€921.27€0.00€1,596.06€244,995.92
132Oct 2036€244,995.92€677.33€918.73€0.00€1,596.06€244,318.59
133Nov 2036€244,318.59€679.87€916.19€0.00€1,596.06€243,638.72
134Dec 2036€243,638.72€682.41€913.65€0.00€1,596.06€242,956.31
135Jan 2037€242,956.31€684.97€911.09€0.00€1,596.06€242,271.34
136Feb 2037€242,271.34€687.54€908.52€0.00€1,596.06€241,583.80
137Mar 2037€241,583.80€690.12€905.94€0.00€1,596.06€240,893.68
138Apr 2037€240,893.68€692.71€903.35€0.00€1,596.06€240,200.97
139May 2037€240,200.97€695.31€900.75€0.00€1,596.06€239,505.66
140Jun 2037€239,505.66€697.91€898.15€0.00€1,596.06€238,807.75
141Jul 2037€238,807.75€700.53€895.53€0.00€1,596.06€238,107.22
142Aug 2037€238,107.22€703.16€892.90€0.00€1,596.06€237,404.06
143Sep 2037€237,404.06€705.79€890.27€0.00€1,596.06€236,698.27
144Oct 2037€236,698.27€708.44€887.62€0.00€1,596.06€235,989.83
145Nov 2037€235,989.83€711.10€884.96€0.00€1,596.06€235,278.73
146Dec 2037€235,278.73€713.76€882.30€0.00€1,596.06€234,564.97
147Jan 2038€234,564.97€716.44€879.62€0.00€1,596.06€233,848.53
148Feb 2038€233,848.53€719.13€876.93€0.00€1,596.06€233,129.40
149Mar 2038€233,129.40€721.82€874.24€0.00€1,596.06€232,407.58
150Apr 2038€232,407.58€724.53€871.53€0.00€1,596.06€231,683.05
151May 2038€231,683.05€727.25€868.81€0.00€1,596.06€230,955.80
152Jun 2038€230,955.80€729.98€866.08€0.00€1,596.06€230,225.82
153Jul 2038€230,225.82€732.71€863.35€0.00€1,596.06€229,493.11
154Aug 2038€229,493.11€735.46€860.60€0.00€1,596.06€228,757.65
155Sep 2038€228,757.65€738.22€857.84€0.00€1,596.06€228,019.43
156Oct 2038€228,019.43€740.99€855.07€0.00€1,596.06€227,278.44
157Nov 2038€227,278.44€743.77€852.29€0.00€1,596.06€226,534.67
158Dec 2038€226,534.67€746.55€849.51€0.00€1,596.06€225,788.12
159Jan 2039€225,788.12€749.35€846.71€0.00€1,596.06€225,038.77
160Feb 2039€225,038.77€752.16€843.90€0.00€1,596.06€224,286.61
161Mar 2039€224,286.61€754.99€841.07€0.00€1,596.06€223,531.62
162Apr 2039€223,531.62€757.82€838.24€0.00€1,596.06€222,773.80
163May 2039€222,773.80€760.66€835.40€0.00€1,596.06€222,013.14
164Jun 2039€222,013.14€763.51€832.55€0.00€1,596.06€221,249.63
165Jul 2039€221,249.63€766.37€829.69€0.00€1,596.06€220,483.26
166Aug 2039€220,483.26€769.25€826.81€0.00€1,596.06€219,714.01
167Sep 2039€219,714.01€772.13€823.93€0.00€1,596.06€218,941.88
168Oct 2039€218,941.88€775.03€821.03€0.00€1,596.06€218,166.85
169Nov 2039€218,166.85€777.93€818.13€0.00€1,596.06€217,388.92
170Dec 2039€217,388.92€780.85€815.21€0.00€1,596.06€216,608.07
171Jan 2040€216,608.07€783.78€812.28€0.00€1,596.06€215,824.29
172Feb 2040€215,824.29€786.72€809.34€0.00€1,596.06€215,037.57
173Mar 2040€215,037.57€789.67€806.39€0.00€1,596.06€214,247.90
174Apr 2040€214,247.90€792.63€803.43€0.00€1,596.06€213,455.27
175May 2040€213,455.27€795.60€800.46€0.00€1,596.06€212,659.67
176Jun 2040€212,659.67€798.59€797.47€0.00€1,596.06€211,861.08
177Jul 2040€211,861.08€801.58€794.48€0.00€1,596.06€211,059.50
178Aug 2040€211,059.50€804.59€791.47€0.00€1,596.06€210,254.91
179Sep 2040€210,254.91€807.60€788.46€0.00€1,596.06€209,447.31
180Oct 2040€209,447.31€810.63€785.43€0.00€1,596.06€208,636.68
181Nov 2040€208,636.68€813.67€782.39€0.00€1,596.06€207,823.01
182Dec 2040€207,823.01€816.72€779.34€0.00€1,596.06€207,006.29
183Jan 2041€207,006.29€819.79€776.27€0.00€1,596.06€206,186.50
184Feb 2041€206,186.50€822.86€773.20€0.00€1,596.06€205,363.64
185Mar 2041€205,363.64€825.95€770.11€0.00€1,596.06€204,537.69
186Apr 2041€204,537.69€829.04€767.02€0.00€1,596.06€203,708.65
187May 2041€203,708.65€832.15€763.91€0.00€1,596.06€202,876.50
188Jun 2041€202,876.50€835.27€760.79€0.00€1,596.06€202,041.23
189Jul 2041€202,041.23€838.41€757.65€0.00€1,596.06€201,202.82
190Aug 2041€201,202.82€841.55€754.51€0.00€1,596.06€200,361.27
191Sep 2041€200,361.27€844.71€751.35€0.00€1,596.06€199,516.56
192Oct 2041€199,516.56€847.87€748.19€0.00€1,596.06€198,668.69
193Nov 2041€198,668.69€851.05€745.01€0.00€1,596.06€197,817.64
194Dec 2041€197,817.64€854.24€741.82€0.00€1,596.06€196,963.40
195Jan 2042€196,963.40€857.45€738.61€0.00€1,596.06€196,105.95
196Feb 2042€196,105.95€860.66€735.40€0.00€1,596.06€195,245.29
197Mar 2042€195,245.29€863.89€732.17€0.00€1,596.06€194,381.40
198Apr 2042€194,381.40€867.13€728.93€0.00€1,596.06€193,514.27
199May 2042€193,514.27€870.38€725.68€0.00€1,596.06€192,643.89
200Jun 2042€192,643.89€873.65€722.41€0.00€1,596.06€191,770.24
201Jul 2042€191,770.24€876.92€719.14€0.00€1,596.06€190,893.32
202Aug 2042€190,893.32€880.21€715.85€0.00€1,596.06€190,013.11
203Sep 2042€190,013.11€883.51€712.55€0.00€1,596.06€189,129.60
204Oct 2042€189,129.60€886.82€709.24€0.00€1,596.06€188,242.78
205Nov 2042€188,242.78€890.15€705.91€0.00€1,596.06€187,352.63
206Dec 2042€187,352.63€893.49€702.57€0.00€1,596.06€186,459.14
207Jan 2043€186,459.14€896.84€699.22€0.00€1,596.06€185,562.30
208Feb 2043€185,562.30€900.20€695.86€0.00€1,596.06€184,662.10
209Mar 2043€184,662.10€903.58€692.48€0.00€1,596.06€183,758.52
210Apr 2043€183,758.52€906.97€689.09€0.00€1,596.06€182,851.55
211May 2043€182,851.55€910.37€685.69€0.00€1,596.06€181,941.18
212Jun 2043€181,941.18€913.78€682.28€0.00€1,596.06€181,027.40
213Jul 2043€181,027.40€917.21€678.85€0.00€1,596.06€180,110.19
214Aug 2043€180,110.19€920.65€675.41€0.00€1,596.06€179,189.54
215Sep 2043€179,189.54€924.10€671.96€0.00€1,596.06€178,265.44
216Oct 2043€178,265.44€927.56€668.50€0.00€1,596.06€177,337.88
217Nov 2043€177,337.88€931.04€665.02€0.00€1,596.06€176,406.84
218Dec 2043€176,406.84€934.53€661.53€0.00€1,596.06€175,472.31
219Jan 2044€175,472.31€938.04€658.02€0.00€1,596.06€174,534.27
220Feb 2044€174,534.27€941.56€654.50€0.00€1,596.06€173,592.71
221Mar 2044€173,592.71€945.09€650.97€0.00€1,596.06€172,647.62
222Apr 2044€172,647.62€948.63€647.43€0.00€1,596.06€171,698.99
223May 2044€171,698.99€952.19€643.87€0.00€1,596.06€170,746.80
224Jun 2044€170,746.80€955.76€640.30€0.00€1,596.06€169,791.04
225Jul 2044€169,791.04€959.34€636.72€0.00€1,596.06€168,831.70
226Aug 2044€168,831.70€962.94€633.12€0.00€1,596.06€167,868.76
227Sep 2044€167,868.76€966.55€629.51€0.00€1,596.06€166,902.21
228Oct 2044€166,902.21€970.18€625.88€0.00€1,596.06€165,932.03
229Nov 2044€165,932.03€973.81€622.25€0.00€1,596.06€164,958.22
230Dec 2044€164,958.22€977.47€618.59€0.00€1,596.06€163,980.75
231Jan 2045€163,980.75€981.13€614.93€0.00€1,596.06€162,999.62
232Feb 2045€162,999.62€984.81€611.25€0.00€1,596.06€162,014.81
233Mar 2045€162,014.81€988.50€607.56€0.00€1,596.06€161,026.31
234Apr 2045€161,026.31€992.21€603.85€0.00€1,596.06€160,034.10
235May 2045€160,034.10€995.93€600.13€0.00€1,596.06€159,038.17
236Jun 2045€159,038.17€999.67€596.39€0.00€1,596.06€158,038.50
237Jul 2045€158,038.50€1,003.42€592.64€0.00€1,596.06€157,035.08
238Aug 2045€157,035.08€1,007.18€588.88€0.00€1,596.06€156,027.90
239Sep 2045€156,027.90€1,010.96€585.10€0.00€1,596.06€155,016.94
240Oct 2045€155,016.94€1,014.75€581.31€0.00€1,596.06€154,002.19
241Nov 2045€154,002.19€1,018.55€577.51€0.00€1,596.06€152,983.64
242Dec 2045€152,983.64€1,022.37€573.69€0.00€1,596.06€151,961.27
243Jan 2046€151,961.27€1,026.21€569.85€0.00€1,596.06€150,935.06
244Feb 2046€150,935.06€1,030.05€566.01€0.00€1,596.06€149,905.01
245Mar 2046€149,905.01€1,033.92€562.14€0.00€1,596.06€148,871.09
246Apr 2046€148,871.09€1,037.79€558.27€0.00€1,596.06€147,833.30
247May 2046€147,833.30€1,041.69€554.37€0.00€1,596.06€146,791.61
248Jun 2046€146,791.61€1,045.59€550.47€0.00€1,596.06€145,746.02
249Jul 2046€145,746.02€1,049.51€546.55€0.00€1,596.06€144,696.51
250Aug 2046€144,696.51€1,053.45€542.61€0.00€1,596.06€143,643.06
251Sep 2046€143,643.06€1,057.40€538.66€0.00€1,596.06€142,585.66
252Oct 2046€142,585.66€1,061.36€534.70€0.00€1,596.06€141,524.30
253Nov 2046€141,524.30€1,065.34€530.72€0.00€1,596.06€140,458.96
254Dec 2046€140,458.96€1,069.34€526.72€0.00€1,596.06€139,389.62
255Jan 2047€139,389.62€1,073.35€522.71€0.00€1,596.06€138,316.27
256Feb 2047€138,316.27€1,077.37€518.69€0.00€1,596.06€137,238.90
257Mar 2047€137,238.90€1,081.41€514.65€0.00€1,596.06€136,157.49
258Apr 2047€136,157.49€1,085.47€510.59€0.00€1,596.06€135,072.02
259May 2047€135,072.02€1,089.54€506.52€0.00€1,596.06€133,982.48
260Jun 2047€133,982.48€1,093.63€502.43€0.00€1,596.06€132,888.85
261Jul 2047€132,888.85€1,097.73€498.33€0.00€1,596.06€131,791.12
262Aug 2047€131,791.12€1,101.84€494.22€0.00€1,596.06€130,689.28
263Sep 2047€130,689.28€1,105.98€490.08€0.00€1,596.06€129,583.30
264Oct 2047€129,583.30€1,110.12€485.94€0.00€1,596.06€128,473.18
265Nov 2047€128,473.18€1,114.29€481.77€0.00€1,596.06€127,358.89
266Dec 2047€127,358.89€1,118.46€477.60€0.00€1,596.06€126,240.43
267Jan 2048€126,240.43€1,122.66€473.40€0.00€1,596.06€125,117.77
268Feb 2048€125,117.77€1,126.87€469.19€0.00€1,596.06€123,990.90
269Mar 2048€123,990.90€1,131.09€464.97€0.00€1,596.06€122,859.81
270Apr 2048€122,859.81€1,135.34€460.72€0.00€1,596.06€121,724.47
271May 2048€121,724.47€1,139.59€456.47€0.00€1,596.06€120,584.88
272Jun 2048€120,584.88€1,143.87€452.19€0.00€1,596.06€119,441.01
273Jul 2048€119,441.01€1,148.16€447.90€0.00€1,596.06€118,292.85
274Aug 2048€118,292.85€1,152.46€443.60€0.00€1,596.06€117,140.39
275Sep 2048€117,140.39€1,156.78€439.28€0.00€1,596.06€115,983.61
276Oct 2048€115,983.61€1,161.12€434.94€0.00€1,596.06€114,822.49
277Nov 2048€114,822.49€1,165.48€430.58€0.00€1,596.06€113,657.01
278Dec 2048€113,657.01€1,169.85€426.21€0.00€1,596.06€112,487.16
279Jan 2049€112,487.16€1,174.23€421.83€0.00€1,596.06€111,312.93
280Feb 2049€111,312.93€1,178.64€417.42€0.00€1,596.06€110,134.29
281Mar 2049€110,134.29€1,183.06€413.00€0.00€1,596.06€108,951.23
282Apr 2049€108,951.23€1,187.49€408.57€0.00€1,596.06€107,763.74
283May 2049€107,763.74€1,191.95€404.11€0.00€1,596.06€106,571.79
284Jun 2049€106,571.79€1,196.42€399.64€0.00€1,596.06€105,375.37
285Jul 2049€105,375.37€1,200.90€395.16€0.00€1,596.06€104,174.47
286Aug 2049€104,174.47€1,205.41€390.65€0.00€1,596.06€102,969.06
287Sep 2049€102,969.06€1,209.93€386.13€0.00€1,596.06€101,759.13
288Oct 2049€101,759.13€1,214.46€381.60€0.00€1,596.06€100,544.67
289Nov 2049€100,544.67€1,219.02€377.04€0.00€1,596.06€99,325.65
290Dec 2049€99,325.65€1,223.59€372.47€0.00€1,596.06€98,102.06
291Jan 2050€98,102.06€1,228.18€367.88€0.00€1,596.06€96,873.88
292Feb 2050€96,873.88€1,232.78€363.28€0.00€1,596.06€95,641.10
293Mar 2050€95,641.10€1,237.41€358.65€0.00€1,596.06€94,403.69
294Apr 2050€94,403.69€1,242.05€354.01€0.00€1,596.06€93,161.64
295May 2050€93,161.64€1,246.70€349.36€0.00€1,596.06€91,914.94
296Jun 2050€91,914.94€1,251.38€344.68€0.00€1,596.06€90,663.56
297Jul 2050€90,663.56€1,256.07€339.99€0.00€1,596.06€89,407.49
298Aug 2050€89,407.49€1,260.78€335.28€0.00€1,596.06€88,146.71
299Sep 2050€88,146.71€1,265.51€330.55€0.00€1,596.06€86,881.20
300Oct 2050€86,881.20€1,270.26€325.80€0.00€1,596.06€85,610.94
301Nov 2050€85,610.94€1,275.02€321.04€0.00€1,596.06€84,335.92
302Dec 2050€84,335.92€1,279.80€316.26€0.00€1,596.06€83,056.12
303Jan 2051€83,056.12€1,284.60€311.46€0.00€1,596.06€81,771.52
304Feb 2051€81,771.52€1,289.42€306.64€0.00€1,596.06€80,482.10
305Mar 2051€80,482.10€1,294.25€301.81€0.00€1,596.06€79,187.85
306Apr 2051€79,187.85€1,299.11€296.95€0.00€1,596.06€77,888.74
307May 2051€77,888.74€1,303.98€292.08€0.00€1,596.06€76,584.76
308Jun 2051€76,584.76€1,308.87€287.19€0.00€1,596.06€75,275.89
309Jul 2051€75,275.89€1,313.78€282.28€0.00€1,596.06€73,962.11
310Aug 2051€73,962.11€1,318.70€277.36€0.00€1,596.06€72,643.41
311Sep 2051€72,643.41€1,323.65€272.41€0.00€1,596.06€71,319.76
312Oct 2051€71,319.76€1,328.61€267.45€0.00€1,596.06€69,991.15
313Nov 2051€69,991.15€1,333.59€262.47€0.00€1,596.06€68,657.56
314Dec 2051€68,657.56€1,338.59€257.47€0.00€1,596.06€67,318.97
315Jan 2052€67,318.97€1,343.61€252.45€0.00€1,596.06€65,975.36
316Feb 2052€65,975.36€1,348.65€247.41€0.00€1,596.06€64,626.71
317Mar 2052€64,626.71€1,353.71€242.35€0.00€1,596.06€63,273.00
318Apr 2052€63,273.00€1,358.79€237.27€0.00€1,596.06€61,914.21
319May 2052€61,914.21€1,363.88€232.18€0.00€1,596.06€60,550.33
320Jun 2052€60,550.33€1,369.00€227.06€0.00€1,596.06€59,181.33
321Jul 2052€59,181.33€1,374.13€221.93€0.00€1,596.06€57,807.20
322Aug 2052€57,807.20€1,379.28€216.78€0.00€1,596.06€56,427.92
323Sep 2052€56,427.92€1,384.46€211.60€0.00€1,596.06€55,043.46
324Oct 2052€55,043.46€1,389.65€206.41€0.00€1,596.06€53,653.81
325Nov 2052€53,653.81€1,394.86€201.20€0.00€1,596.06€52,258.95
326Dec 2052€52,258.95€1,400.09€195.97€0.00€1,596.06€50,858.86
327Jan 2053€50,858.86€1,405.34€190.72€0.00€1,596.06€49,453.52
328Feb 2053€49,453.52€1,410.61€185.45€0.00€1,596.06€48,042.91
329Mar 2053€48,042.91€1,415.90€180.16€0.00€1,596.06€46,627.01
330Apr 2053€46,627.01€1,421.21€174.85€0.00€1,596.06€45,205.80
331May 2053€45,205.80€1,426.54€169.52€0.00€1,596.06€43,779.26
332Jun 2053€43,779.26€1,431.89€164.17€0.00€1,596.06€42,347.37
333Jul 2053€42,347.37€1,437.26€158.80€0.00€1,596.06€40,910.11
334Aug 2053€40,910.11€1,442.65€153.41€0.00€1,596.06€39,467.46
335Sep 2053€39,467.46€1,448.06€148.00€0.00€1,596.06€38,019.40
336Oct 2053€38,019.40€1,453.49€142.57€0.00€1,596.06€36,565.91
337Nov 2053€36,565.91€1,458.94€137.12€0.00€1,596.06€35,106.97
338Dec 2053€35,106.97€1,464.41€131.65€0.00€1,596.06€33,642.56
339Jan 2054€33,642.56€1,469.90€126.16€0.00€1,596.06€32,172.66
340Feb 2054€32,172.66€1,475.41€120.65€0.00€1,596.06€30,697.25
341Mar 2054€30,697.25€1,480.95€115.11€0.00€1,596.06€29,216.30
342Apr 2054€29,216.30€1,486.50€109.56€0.00€1,596.06€27,729.80
343May 2054€27,729.80€1,492.07€103.99€0.00€1,596.06€26,237.73
344Jun 2054€26,237.73€1,497.67€98.39€0.00€1,596.06€24,740.06
345Jul 2054€24,740.06€1,503.28€92.78€0.00€1,596.06€23,236.78
346Aug 2054€23,236.78€1,508.92€87.14€0.00€1,596.06€21,727.86
347Sep 2054€21,727.86€1,514.58€81.48€0.00€1,596.06€20,213.28
348Oct 2054€20,213.28€1,520.26€75.80€0.00€1,596.06€18,693.02
349Nov 2054€18,693.02€1,525.96€70.10€0.00€1,596.06€17,167.06
350Dec 2054€17,167.06€1,531.68€64.38€0.00€1,596.06€15,635.38
351Jan 2055€15,635.38€1,537.43€58.63€0.00€1,596.06€14,097.95
352Feb 2055€14,097.95€1,543.19€52.87€0.00€1,596.06€12,554.76
353Mar 2055€12,554.76€1,548.98€47.08€0.00€1,596.06€11,005.78
354Apr 2055€11,005.78€1,554.79€41.27€0.00€1,596.06€9,450.99
355May 2055€9,450.99€1,560.62€35.44€0.00€1,596.06€7,890.37
356Jun 2055€7,890.37€1,566.47€29.59€0.00€1,596.06€6,323.90
357Jul 2055€6,323.90€1,572.35€23.71€0.00€1,596.06€4,751.55
358Aug 2055€4,751.55€1,578.24€17.82€0.00€1,596.06€3,173.31
359Sep 2055€3,173.31€1,584.16€11.90€0.00€1,596.06€1,589.15
360Oct 2055€1,588.20€1,589.15€5.96-€0.95€1,595.11€0.00

About AIB Mortgage Calculator

The AIB mortgage calculator is a comprehensive tool designed to help you plan and manage your mortgage with Allied Irish Banks (AIB). Whether you're a first-time buyer in Ireland, looking to switch your mortgage, considering a buy-to-let investment, or planning a self-build project, this calculator provides accurate calculations tailored to your needs.

AIB offers a wide range of mortgage products across Ireland, Northern Ireland, and the UK. Our calculator supports calculations for all these regions, automatically adjusting currency and local requirements. For first-time buyers in Ireland, AIB typically allows borrowing up to 3.5 times your annual income, while other borrowers can usually access up to 3 times their income.

One of the standout features of AIB mortgages is their green mortgage option. If you're purchasing or building an energy-efficient home with a BER (Building Energy Rating) of A or B, you may qualify for a reduced interest rate. This can result in significant savings over the life of your mortgage while also contributing to environmental sustainability.

The repayment calculator helps you understand your monthly mortgage payments, including principal, interest, property tax, and home insurance. The affordability calculator determines how much you can borrow based on your income and expenses, helping you set realistic expectations for your property search.

For existing mortgage holders, the overpayment calculator shows how making extra payments can reduce your total interest and shorten your loan term. Even small additional payments can make a substantial difference over time. The mortgage switcher calculator helps you compare your current mortgage with potential AIB rates, showing potential savings and break-even periods after accounting for switching costs.

Buy-to-let investors can use the calculator to analyze rental yields, cash flow, and coverage ratios. This helps ensure your investment property generates positive returns and meets lender requirements. Second home mortgages typically require higher deposits (20-30%) and may have different interest rates, which our calculator accounts for.

Self-build mortgages are structured differently, with funds typically released in stages as construction progresses. Our calculator helps you plan for both site costs and build costs, ensuring you have adequate financing throughout your project. AIB offers competitive rates for self-build projects, making your dream home more achievable.

All calculations include a detailed payment schedule showing month-by-month breakdowns of principal, interest, and remaining balances. You can export this schedule to CSV for further analysis or record-keeping. The calculator automatically adjusts for green mortgage discounts and regional differences, providing accurate results for your specific situation.

Whether you're in Dublin, Belfast, London, or anywhere else in Ireland, Northern Ireland, or the UK, this AIB mortgage calculator provides the tools you need to make informed decisions about your mortgage. Use it to compare scenarios, plan your finances, and find the best mortgage solution for your needs.